Property

1158 E 77th Street, Los Angeles, CA 90001

878,599

FHA
$177,271 interest already paid off
6
3
1,558 sqft
Estimated Loan Balance$476,399
Cash to close$402,200
Est. Monthly PITI$3,411
Initial Loan Amount$554,766
Time on site2 months
Remaining Term22 years, 4 months

Payment Calculator

$3,411

per month

In an assumption, your down payment equals the seller’s equity. You’ll need at least 5% in cash, and the rest can be covered with secondary financing.

How much can you bring down?$402,200
Find out if you qualify by applying with our experts.
Get Prequalified

Assumed Rate

4.47%
6.6%

Principal & Interest

$2,801 /mo
$3,543 /mo
PatrickRachelMike

Curious About This home?

Book a call with our team and start your journey toward owning this home. We’ll answer your questions and walk you through every step.
No pressure--just real answers from our experts

About this home

INVESTORSRENTAL INCOMEINVESTMENT OPPORTUNITY
Thank you for exploring this unique investment opportunity in Los Angeles with potential for high return or growth. This lovely detached duplex sets on 5,054 lot, the property features, front house 3 bedrooms and 1 1/2 baths, Rear house 3 bedrooms and 1 1/2 baths, fence enclosing front and rear yard. This investment provides rental income mak
2 monthsOn UMe
ResidentialIncomeProperty Type
1923Year Built
1558 SqftLiving Area
$564Price Per Sqft
$0Monthly Taxes

Listed by • Jannis Wilson, Jannis Wilson Realty

Property Details

Garage/Carport Information

  • No Garage
  • No Attached Garage

Parking

  • Features: No Garage
  • # of Parking (Total): Not specified
PatrickRachelMike

Curious About This home?

Book a call with our team and start your journey toward owning this home. We’ll answer your questions and walk you through every step.
No pressure--just real answers from our experts

MLS ID: 25629113

Listing From: CRMLS

Last updated: 2025-12-23T08:16:37.713Z

© , CRMLS. All rights reserved. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes in part from the Broker Reciprocity Program. Listing broker has attempted to offer accurate data, but buyers are advised to confirm all items. IDX information is provided exclusively for consumers’ personal, non-commercial use and that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed to be accurate. Listing information updated daily.

equal-housing

UMe Realty Group © is committed to and abides by the Fair Housing Act of Equal Opportunity.