Property

1158 E 77th Street, Los Angeles, CA 90001

777,500

FHA
$188,218 interest already paid off
6
3
1,558 sqft
Estimated Loan Balance$468,775
Cash to close$308,725
Est. Monthly PITI$4,049
Initial Loan Amount$554,766
Time on sitea month
Remaining Term21 years, 9 months

Payment Calculator

$3,401

per month

In an assumption, your down payment equals the seller’s equity. You’ll need at least 5% in cash, and the rest can be covered with secondary financing.

How much can you bring down?$308,725
Find out if you qualify by applying with our experts.
Get Prequalified

Assumed Rate

4.44%
6.71%

Principal & Interest

$2,791 /mo
$3,425 /mo
PatrickRachelMike

Curious About This home?

Book a call with our team and start your journey toward owning this home. We’ll answer your questions and walk you through every step.
No pressure--just real answers from our experts

About this home

INVESTORSRENTAL INCOMEINVESTMENT OPPORTUNITY
Value investors this unique investment opportunity won't last long. This lovely detached duplex sets on 5,054 lot. This detached duplex property features front house 3 bedrooms and 2ba, rear house 3 bedrooms and 1bath. Rare investment provides rental income making it great for investors or families wanting close proximity but independence.
A monthOn UMe
ResidentialIncomeProperty Type
1923Year Built
1558 SqftLiving Area
$499Price Per Sqft
$0Monthly Taxes

Listed by • Jannis Wilson, Jannis Wilson Realty

Property Details

Garage/Carport Information

  • No Garage
  • No Attached Garage

Parking

  • Features: No Garage
  • # of Parking (Total): Not specified
PatrickRachelMike

Curious About This home?

Book a call with our team and start your journey toward owning this home. We’ll answer your questions and walk you through every step.
No pressure--just real answers from our experts

All information should be verified by the recipient and none is guaranteed as accurate by CRMLS

MLS ID: 26862871

Listing From: CRMLS

Last updated: 2026-08-13T18:07:29.277Z

© , CRMLS. All rights reserved. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes in part from the Broker Reciprocity Program. Listing broker has attempted to offer accurate data, but buyers are advised to confirm all items. IDX information is provided exclusively for consumers’ personal, non-commercial use and that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed to be accurate. Listing information updated daily.

equal-housing

eXp Realty © is committed to and abides by the Fair Housing Act of Equal Opportunity.